Federal<br/>Passenger Company Annual Report
RU

Financial Results

Income from all activities increased from RUB 183.0 billion to RUB 196.1 billion or by 7.1% in the reporting period. However, expenses grew to RUB 208.7 billion or just by 2.2%.

Subsidies from the federal budgets decreased from RUB 29.6 billion to RUB 23.4 billion or by 20.9%.

Net profit before tax totalled RUB 4.1 billion, up 70.7% on the 2012 figure. Net profit margin increased from 1.3% in 2012 to 2.1% in 2013 by 0.8 percentage points.

Investment totalled RUB 27.5 billion, up 25.2% on the previous year’s figure. Investment in new rolling stock accounted for more than 87.5% of the entire programme or RUB 24.1 billion (up 53.6% on 2012).

Company’s capital and reserves totalled RUB 171.8 billion at the end of the reporting year, including a RUB 5.0 billion contribution to the charter capital of JSC FPC made by JSC RZD.

Long-term liabilities grew from RUB 10.8 billion to RUB 11.1 billion or by 2.5%. Short-term liabilities remained at the same level as at the end of 2012, i.e. it stood at RUB 32.9 billion. EBITDA increased to RUB 22.7 billion or by 5.6%. EBITDA margin totalled 10.3%. Net debt to EBITDA ratio grew from 0.4 in 2012 to 0.5 in 2013.

2013 financial results, RUB billion

Indicators 2011 2012 2013 2013/2012 growth, %
Income, total 168.2 183.0 196.1 7.1%
— income from passenger service 150.8 164.1 175.4 6.8%
deregulated segment 88.1 85.6 88.5 3.4%
regulated segment 62.7 78.5 86.8 10.6%
— income from other activities 17.4 18.9 20.7 9.7%
Expenses, total 191.3 204.1 208.7 2.2%
— expenses for passenger service 178.1 190.0 194.0 2.1%
deregulated segment 85.4 86.7 87.9 1.4%
regulated segment 92.7 103.3 106.1 2.7%
— expenses on other activities 13.2 14.1 14.7 3.6%
Operating profit —23.1 —21.1 —12.6 —40.3%
— from passenger service —27.3 —25.9 —18.7 —27.9%
deregulated segment 2.7 —1.1 0.6 —155.3%
regulated segment —30.0 —24.8 —19.2 —22.4%
— from other activities 4.2 4.7 6.0 28.0%
Other income 1.6 4.1 3.5 —16.1%
Other expenses 4.7 6.7 6.9 3.1%
Total effect on other income and expenses —3.1 —2.5 —3.4 34.6%
Subsidies from the federal budget 29.5 29.6 23.4 —20.9%
Profit (loss) before tax 3.3 5.9 7.4 24.8%
EBITDA 18.6 21.5 22.7 5.6%
EBITDА margin (including subsidies) 9.4% 10.1% 10.3% 0.2 p. p.
Profit tax and other similar liabilities 3.2 3.5 3.3 —6.5%
Net profit 0.1 2.4 4.1 70.7%
Net profit margin 0.1% 1.3% 2.1% 0.8 p. p.

Operational efficiency, RUB million